Investor Relations

C&J Energy Services Announces Third Quarter 2017 Results
- Generated revenue of $442.7 million, increasing 13.5% sequentially
- Adjusted EBITDA(1) increased 75.0% sequentially to $43.9 million based on net income of $10.5 million
- Completion Services segment revenue increased 17.3% sequentially, generating incremental margin of approximately 42.0%, driven by sequential revenue improvement across core service lines
- Agreed to purchase O-Tex for $132.5 million in cash, subject to customary adjustments, and 4.42 million shares of common stock, elevating C&J to the fourth largest cementing services provider in the continental U.S. land market
- Divested Canadian rig services business for approximately CDN $37.5 million in cash, reflecting C&J's focus on growing its core businesses in the continental U.S.

HOUSTON, Nov. 9, 2017 /PRNewswire/ -- C&J Energy Services, Inc. ("C&J" or the "Company") (NYSE: CJ) today announced its financial and operating results for the third quarter ended September 30, 2017.

Third Quarter 2017 Financial Highlights

We grew revenue 13.5% to $442.7 million for the third quarter of 2017, from $390.1 million in the second quarter of 2017, primarily driven by continued improvement in our Completion Services segment.  Third quarter 2017 revenue increased 90.4% from $232.5 million in the third quarter of 2016.  During the third quarter, we experienced strong activity levels that resulted in higher utilization and pricing in our Completion Services segment, most notably in our wireline and pumping, coiled tubing and cementing services businesses. 

For the third quarter of 2017, we reported net income of $10.5 million, or $0.17 per diluted share.  This compared to a net loss of $(12.7) million, or $(0.20) per diluted share, for the second quarter of 2017, and a net loss of $(106.4) million, or $(0.90) per diluted share, for the third quarter of 2016.  Net loss in the second quarter of 2017 included $7.9 million after-tax, or $0.13 per diluted share, of restructuring expenses associated with the Chapter 11 proceeding that we successfully completed on January 6, 2017, and $4.1 million after-tax, or $0.07 per diluted share, of costs associated with previously divested businesses and the winding down of our international coiled tubing business in the Middle East.  Net loss in the third quarter of 2016 included $34.1 million after-tax, or $0.29 per diluted share, of restructuring expenses associated with the Chapter 11 proceeding, $6.9 million after-tax, or $0.06 per diluted share, of debt restructuring costs associated with our previous capital structure and $6.1 million, or $0.05 per diluted share, of severance, facility closure and other costs.

During the third quarter of 2017, Adjusted EBITDA totaled $43.9 million compared to Adjusted EBITDA of $25.1 million in the second quarter of 2017 and Adjusted EBITDA of $(17.9) million in the third quarter of 2016.  In the third quarter, we estimate that customer delays and logistical constraints associated with Hurricane Harvey negatively impacted our Adjusted EBITDA by more than $3.0 million.

C&J's President and Chief Executive Officer, Don Gawick, commented, "I am proud of how well our team executed to deliver another quarter of improved results.  Our strong performance was driven primarily by capitalizing on increasing demand for our best-in-class completion services, and we also benefited from customer-driven efficiencies.  Importantly, through creative planning and great teamwork, we mitigated the impact of Hurricane Harvey and were quickly back to servicing our customers.  Our strategy of aligning with high-efficiency operators planning for substantial volumes of work is working, and we will continue to prioritize deploying equipment with efficient, dedicated customers.  Based on current activity levels and visibility across our core service lines, our outlook remains positive, although we anticipate experiencing some of the typical year-end seasonal slowdown.  We are committed to creating value and generating compelling returns for our shareholders, as we focus on maximizing equipment utilization, operating efficiently, managing costs and growing our operating capacity with sustainable economics in line with current customer demand and market conditions.

"As previously announced, we have agreed to acquire O-Tex, one of the largest independent, privately-owned cementing service companies in the United States.  This acquisition advances several of our key strategic goals, reflecting our disciplined M&A strategy focused on transactions that meaningfully enhance the size and scope of our core service offerings and are accretive to earnings.  Acquiring O-Tex will immediately make our cementing business one of the largest and most competitive in the U.S. land market and further strengthen our position as a top-tier oilfield services provider with a best-in-class well construction platform.  We expect to close this transaction before the end of the year.  We are excited about the opportunities that lie ahead and we look forward to fully integrating O-Tex into the C&J family.

"Finally, we recently sold our rig services business in Western Canada for approximately CDN $37.5 million in cash, resulting in our core operations becoming almost exclusively focused in the continental U.S.  This transaction allows us to sharpen our focus on the growth of our core businesses and is another strategic step towards our goal of becoming the best provider of well construction, well completion and well support services in the continental U.S."

Business Segment Results

Completion Services

In our Completion Services segment, which includes fracturing, cased-hole wireline and pumping, well construction and intervention and completion support services, our third quarter 2017 revenue increased 17.3% to $344.9 million from $294.1 million in the second quarter of 2017.  Third quarter 2017 revenue increased 146.0% from revenue of $140.2 million generated in the third quarter of 2016.  For the third quarter of 2017, we reported Adjusted EBITDA of $69.0 million on net income of $44.6 million in our Completion Services segment.  This compared to Adjusted EBITDA of $47.8 million on net income of $26.4 million for the second quarter of 2017, and Adjusted EBITDA of $(6.1) million on a net loss of $(42.6) million for the third quarter of 2016.

During the third quarter of 2017, we continued to experience strong demand for all of our completion services, which resulted in improved utilization and pricing across our asset base.  In our fracturing business, we deployed a horizontal frac fleet, consisting of new-build pumps and refurbished ancillary equipment, to a dedicated customer in West Texas in mid-August and a refurbished vertical frac fleet into South Texas in late September, all of which resulted in approximately 575,000 horsepower deployed at quarter end consisting of thirteen horizontal and four vertical frac fleets.  Strategically deploying horizontal frac fleets with dedicated customers has allowed us to capture customer-driven efficiencies that improved our utilization and margin.  We continued to experience strong demand and higher pricing for both our wireline and pumping services, which resulted in high activity levels across our deployed asset base and meaningful improvement in profitability.  We have pursued a strategic approach of aligning with efficient, dedicated customers and pairing our wireline services with the majority of our recently deployed frac fleets, which resulted in our Texas districts outperforming and contributing almost 60% of the wireline revenue improvement in the quarter.  In our Well Construction and Intervention Services business, we were awarded more rigs in the Northeast from new customers for our cementing services, which resulted in higher overall utilization and improved financial performance, and we continued to experience strong demand for our large diameter coiled tubing units, which contributed almost 80% of the product line's revenue in the quarter.  Additionally, the closure of underperforming districts in the prior quarter and elevated pricing in core operating basins enhanced our financial performance in the third quarter.

Well Support Services

In our Well Support Services segment, which includes rig services, fluids management services, and special services, including artificial lift applications and other specialty well site services, third quarter 2017 revenue increased 1.8% to $97.7 million from $96.0 million in the second quarter of 2017.  Third quarter 2017 revenue increased 8.2% from revenue of $90.3 million generated in the third quarter of 2016.  For the third quarter of 2017, we reported Adjusted EBITDA of $0.8 million on a net loss of $(7.9) million in our Well Support Services segment.  This compared to Adjusted EBITDA of $1.9 million on a net loss of $(7.8) million for the second quarter of 2017, and Adjusted EBITDA of $6.8 million on a net loss of $(9.9) million for third quarter of 2016.

During the third quarter of 2017, Well Support Services revenue increased sequentially due to improvement in both our rig services and special services product lines, but segment profitability decreased primarily due to an increase in bad debt expense and other adjustments, both stemming from our artificial lift business.  In our rig services business, our average active working rig count experienced its largest increase in over a year, increasing approximately 4% to 155 average rigs, as we added workover rigs into West Texas and California, as well as Canada with the spring breakup.  Additionally, increased plug and abandonment activity in California within our special services product line resulted in a modest increase in revenue for that region.  We will continue with our strategy of deploying equipment with customers that plan to increase workover or well maintenance activities in our core operating basins.  In our fluids management business, utilization and pricing remained challenged due to competitive conditions in the majority of our core operating areas and continued infrastructure build-out.  We did experience areas of improvement in West Texas and the Mid-Continent, but our ability to capitalize on those opportunities was limited due to growing labor shortages in those core regions.  In addition to the divestiture of our Canadian rig services business, we fully divested all of our fluids management activities in the Northeast, and we will continue to evaluate alternatives to further right-size our Well Support Services segment in order to help improve profitability over the coming quarters.

Other Financial Information

Our selling, general and administrative expense for the third quarter of 2017 was $59.6 million, compared to $61.2 million for the second quarter of 2017 and $48.8 million for the third quarter of 2016.  The sequential decline was primarily driven by decreased restructuring cost that was partially offset by higher compensation expense as a result of improved operational performance throughout the third quarter, which allowed us to reinstate certain compensation and benefit programs that we had not maintained through the commodity price downturn and was necessary to remain competitive.

We incurred $1.7 million in research and development expense ("R&D") for the third quarter of 2017, compared to $2.1 million for the second quarter of 2017 and $1.8 million for the third quarter of 2016.  Third quarter R&D spending was lower than expected due to delays caused by Hurricane Harvey and lower than planned spending on our artificial lift services business.  Fourth quarter spending is expected to modestly increase.  As we have previously stated, we are currently limiting our R&D investments to those key technologies that provide our businesses with a competitive advantage by enhancing our operational capabilities and execution and reducing our overall cost structure. 

Depreciation and amortization expense ("D&A") in the third quarter of 2017 was $36.3 million, compared to $32.8 million for the second quarter of 2017 and $51.3 million in the third quarter of 2016.  The higher sequential D&A expense reflected increased capital expenditures associated with equipment placed into service during the quarter.

Liquidity

As of September 30, 2017, we had a cash balance of $213.1 million and no borrowings drawn on our credit facility, which had borrowing capacity of $178.4 million resulting in total liquidity of $391.5 million.  Current liquidity, after giving effect to our recently announced acquisition of O-Tex and the divestiture of our Canadian rig services business, was $293.7 million as of November 6, 2017, including a current cash balance of approximately $115.3 million.

Capital expenditures totaled $78.9 million during the third quarter of 2017, compared to $61.0 million in the second quarter of 2017, and $8.2 million in the third quarter of 2016.  The sequential increase in capital expenditures primarily pertained to the refurbishment of stacked equipment and the construction of new-build frac pumps with refurbished ancillary equipment that we deployed during the quarter.  Additionally, we are in the process of refurbishing additional equipment for several of our service lines targeting deployment in the coming quarters in order to continue to meet growing customer demand. 

Acquisition of O-Tex

On October 25, 2017, we entered into a definitive agreement to acquire O-Tex Holdings, Inc., including O-Tex Pumping, L.L.C. and other operating subsidiaries, ("O-Tex").  Under the terms of the agreement, we will acquire all of the outstanding equity interests of O-Tex in a cash and stock transaction, with consideration comprised of $132.5 million in cash, subject to certain customary purchase price adjustments, and 4.42 million shares of our common stock.  The acquisition is expected to be completed by the end of 2017, subject to standard regulatory approvals, including termination or expiration of applicable waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and satisfaction of customary closing conditions.

This strategic transaction will significantly expand our cementing business with enhanced capabilities and strengthen our position as a leading oilfield services provider with a best-in-class well construction, intervention and completions platform.  O-Tex is the fourth largest provider of oilfield cementing services in the U.S. based on internal data and industry sources, specializing in both primary and secondary downhole specialty cementing services in most major U.S. shale plays.  With eight field offices, eight lab facilities and one of the youngest fleets in the industry, O-Tex maintains a diversified customer base consisting mostly of large independent exploration and production operators, which will both complement and expand our existing customer base.  We believe that O-Tex will be accretive to both earnings per share and cash flow per share in 2018.

Divestiture of Canadian Well Services Business

On October 30, 2017, we entered into a definitive agreement to divest of our Canadian rig services business to CWC Energy Services Corp. ("CWC") for CDN $37.5 million in cash.  The transaction includes our Canadian fleet of 75 workover rigs, 13 swabbing rigs and the real estate associated with six operating facilities throughout Western Canada.  The transaction closed on November 5, 2017.

Conference Call Information

We will host a conference call on Thursday, November 9, 2017 at 10:00 a.m. ET / 9:00 a.m. CT to discuss our third quarter 2017 financial and operating results.  Interested parties may listen to the conference call via a live webcast accessible on our website at www.cjenergy.com or by calling U.S. (Toll Free): 1-855-560-2574 or International: 1-412-542-4160 and asking for the "C&J Energy Services' Earnings Call."  Please dial-in ten to fifteen minutes before the scheduled call time to avoid any delays entering the earnings call.  An archive of the webcast will be available shortly after the call on our website at www.cjenergy.com for twelve months following the call.  A replay of the call will also be available for one week by calling U.S. (Toll Free): 1-877-344-7529 or International: 1-412-317-0088, using the access code: 10112991.

About C&J Energy Services

C&J Energy Services is a leading provider of well construction, well completion, well support and other complementary oilfield services to oil and gas exploration and production companies.  We offer a comprehensive, vertically-integrated suite of services throughout the life cycle of the well, including fracturing, cased-hole wireline and pumping, cementing, coiled tubing, directional drilling, rig services, fluids management, artificial lift and other well support services.  We are headquartered in Houston, Texas and operate in all active onshore basins of the continental United States.  For additional information about C&J, please visit www.cjenergy.com.

C&J Energy Services Investor Contact
Daniel E. Jenkins
Vice President – Investor Relations
investors@cjenergy.com  
1-713-260-9986

Forward-Looking Statements and Cautionary Statements

This news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein) contains certain statements and information that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements.  The words "anticipate," "believe," "ensure," "expect," "if," "once" "intend," "plan," "estimate," "project," "forecasts," "predict," "outlook," "aim," "will," "could," "should," "potential," "would," "may," "probable," "likely," and similar expressions that convey the uncertainty of future events or outcomes, and the negative thereof, are intended to identify forward-looking statements.  Forward-looking statements contained in this news release, which are not generally historical in nature, include those that express a belief, expectation or intention regarding our future activities, plans and goals and our current expectations with respect to, among other things: our ability to complete the O-Tex acquisition and successfully integrate its business with our own; our operating cash flows, the availability of capital and our liquidity; our future revenue, income and operating performance; our ability to sustain and improve our utilization, revenue and margins; our ability to maintain acceptable pricing for our services; future capital expenditures; our ability to finance equipment, working capital and capital expenditures; our ability to execute our long-term growth strategy; our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements; and the timing and success of strategic initiatives and special projects.

Forward-looking statements are not assurances of future performance and actual results could differ materially from our historical experience and our present expectations or projections. These forward-looking statements are based on management's current expectations and beliefs, forecasts for our existing operations, experience, expectations and perception of historical trends, current conditions, anticipated future developments and their effect on us, and other factors believed to be appropriate. Although management believes the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Our forward-looking statements involve significant risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Known material factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, risks associated with the following: the risk that conditions to closing of the O-Tex acquisition may not be satisfied or that closing does not otherwise occur; the ultimate timing, outcome and results of integrating the acquired assets into our business and our ability to realize the anticipated benefits; a decline in demand for our services, including due to declining commodity prices, overcapacity and other competitive factors affecting our industry; the cyclical nature and volatility of the oil and gas industry, which impacts the level of exploration,  production and development activity and spending patterns by E&P companies; a decline in, or substantial volatility of, crude oil and gas commodity prices, which generally leads to decreased spending by our customers and negatively impacts drilling, completion and production activity; pressure on pricing for our core services, including due to competition and industry and/or economic conditions, which may impact, among other things, our ability to implement price increases or maintain pricing on our core services; the loss of, or interruption or delay in operations by, one or more significant customers; the failure to pay amounts when due, or at all, by one or more significant customers; changes in customer requirements in markets or industries we serve; costs, delays, regulatory compliance requirements and other difficulties in executing our long-term growth strategy, including those related to; the effects of future acquisitions on our business, including our ability to successfully integrate our operations and the costs incurred in doing so; business growth outpacing the capabilities of our infrastructure; adverse weather conditions in oil or gas producing regions; the effect of environmental and other governmental regulations on our operations, including the risk that future changes in the regulation of hydraulic fracturing could reduce or eliminate demand for our hydraulic fracturing services; the incurrence of significant costs and liabilities resulting from litigation; the incurrence of significant costs and liabilities resulting from our failure to comply, or our compliance with, new or existing environmental regulations or an accidental release of hazardous substances into the environment; the loss of, or inability to attract, key management personnel; a shortage of qualified workers; the loss of, or interruption or delay in operations by, one or more of our key suppliers; operating hazards inherent in our industry, including the significant possibility of accidents resulting in personal injury or death, property damage or environmental damage; accidental damage to or malfunction of equipment; uncertainty regarding our ability to improve our operating structure, financial results and profitability and to maintain relationships with suppliers, customers, employees and other third parties following emergence from bankruptcy and other risks and uncertainties related to our emergence from bankruptcy; our  ability  to  maintain  sufficient  liquidity and/or obtain adequate financing  to  allow  us  to execute  our  business  plan; and our ability to comply with covenants under our new credit facility.

C&J cautions that the foregoing list of factors is not exclusive.  For additional information regarding known material factors that could cause our actual results to differ from our present expectations and projected results, please see our filings with the U.S. Securities and Exchange Commission, including our Current Reports on Form 8-K that we file from time to time, Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except as required by law.

_________________________

(1)

Adjusted EBITDA is defined as earnings before net interest expense, income taxes, depreciation and amortization, other income (expense), net, net gain or loss on disposal of assets, acquisition-related costs and other non-routine items.  Management believes that Adjusted EBITDA is useful to investors to assess and understand operating performance, especially when comparing those results with previous and subsequent periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of the Company's normal operating results.  For a reconciliation of net income (loss) to Adjusted EBITDA, please see the tables at the end of this press release.


 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)



Three Months Ended


Nine Months Ended


Successor


Predecessor


Successor


Predecessor


September
30, 2017


June 30,
2017


September
30, 2016


September
30, 2017


September
30, 2016











Revenue

$                    442,652


$          390,143


$                    232,537


$                 1,146,989


$                    727,320











Costs and expenses:










Direct costs

339,980


310,473


216,841


912,197


708,377

Selling, general and administrative expenses

59,639


61,165


48,825


182,896


182,205

Research and development

1,674


2,052


1,797


4,944


5,959

Depreciation and amortization

36,271


32,833


51,321


100,709


164,557

Impairment expense





430,406

(Gain) loss on disposal of assets

(1,324)


(3,136)


(694)


(10,517)


4,220











Operating income (loss)

6,412


(13,244)


(85,553)


(43,240)


(768,404)











Other income (expense):










Interest expense, net

(171)


(414)


(8,158)


(1,276)


(155,559)

Other income (expense), net

1,116


(1,456)


7,075


1,221


12,397

Total other income (expense)

945


(1,870)


(1,083)


(55)


(143,162)











Income (loss) before reorganization items and income taxes

7,357


(15,114)


(86,636)


(43,295)


(911,566)











Reorganization items



40,877



40,877

Income tax benefit

(3,127)


(2,393)


(21,123)


(8,756)


(126,522)











Net income (loss)

$                      10,484


$          (12,721)


$                   (106,390)


$                     (34,539)


$                   (825,921)











Net income (loss) per common share:










Basic

$                          0.17


$              (0.20)


$                         (0.90)


$                         (0.57)


$                         (6.99)

Diluted

$                          0.17


$              (0.20)


$                         (0.90)


$                         (0.57)


$                         (6.99)











Weighted average common shares outstanding:










Basic

62,697


62,232


118,626


60,188


118,196

Diluted

62,704


62,232


118,626


60,188


118,196


 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)




Successor


Predecessor



September 30, 2017


December 31, 2016



(Unaudited)



ASSETS





Current assets:





Cash and cash equivalents


$                    213,124


$                     64,583

Accounts receivable, net of allowance of $3,491 at September 30, 2017 and $2,951 at December 31, 2016


342,023


137,084

Inventories, net


70,727


54,471

Prepaid and other current assets


33,519


37,611

Deferred tax assets



6,020

Total current assets


659,393


299,769

Property, plant and equipment, net of accumulated depreciation of $97,332 at September 30, 2017 and $683,189 at December 31, 2016


633,041


950,811

Other assets:





Intangible assets, net


53,675


76,057

Deferred financing costs


3,557


Other noncurrent assets


33,338


35,045

Total assets


$                 1,383,004


$                1,361,682

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)





Current liabilities:





Accounts payable


$                    128,026


$                     74,382

Payroll and related costs


43,600


17,991

Accrued expenses


58,221


60,363

DIP Facility



25,000

Other current liabilities


853


2,980

Total current liabilities


230,700


180,716

Deferred tax liabilities


4,799


15,613

Other long-term liabilities


23,151


18,577

Total liabilities not subject to compromise


258,650


214,906

Liabilities subject to compromise



1,445,346

Commitments and contingencies





Stockholders' equity:





Predecessor common shares, par value of $0.01, 750,000,000 shares authorized, 119,529,942 issued and outstanding at December 31, 2016



1,195

Predecessor additional paid-in capital



1,009,426

Predecessor accumulated other comprehensive loss



(2,600)

Successor common stock, par value of $0.01, 1,000,000,000 shares authorized, 63,255,162 issued and outstanding at September 30, 2017


633


Successor additional paid-in capital


1,159,418


Successor accumulated other comprehensive loss


(1,158)


Retained deficit


(34,539)


(1,306,591)

Total stockholders' equity (deficit)


1,124,354


(298,570)

Total liabilities and stockholders' equity (deficit)


$                 1,383,004


$                1,361,682


 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)




Successor


Predecessor



Nine Months Ended
September 30, 2017


Nine Months Ended
September 30, 2016






Cash flows from operating activities:





Net loss


$              (34,539)


$            (825,921)

Adjustments to reconcile net income (loss) to net cash used in operating activities:





Depreciation and amortization


100,709


164,557

Impairment expense



430,406

Inventory write-down



13,399

Deferred income taxes



(126,522)

Provision for doubtful accounts


3,648


1,021

(Gain) loss on disposal of assets


(10,517)


4,220

Share-based compensation expense


22,109


15,523

Amortization of deferred financing costs


430


49,318

Accretion of original issue discount



52,913

Reorganization items, net



37,582

Changes in operating assets and liabilities:





   Accounts receivable


(207,907)


125,911

   Inventory


(20,441)


7,624

   Prepaid and other current assets


11,222


19,640

   Accounts payable


45,018


(91,481)

   Payroll and related costs and accrued expenses


24,629


43,780

   Other


4,805


(4,714)

   Net cash used in operating activities


(60,834)


(82,744)

Cash flows from investing activities:





Purchases of and deposits on property, plant and equipment


(151,445)


(44,606)

Proceeds from disposal of property, plant and equipment and non-core service lines


36,741


30,775

Other payments related to non-core service lines



(1,827)

Net cash used in investing activities


(114,704)


(15,658)

Cash flows from financing activities:





Proceeds from revolving debt



174,000

Payments on revolving debt and term loans



(13,250)

Proceeds from DIP Facility



24,500

Payments of capital lease obligations



(2,171)

Financing costs


(1,739)


(1,009)

Proceeds from issuance of common stock, net of offering costs


215,920


Employee tax withholding on restricted stock vesting


(3,842)


(409)

Excess tax expense from share-based compensation



(5,592)

Net cash provided by financing activities


210,339


176,069

Effect of exchange rate changes on cash


(2,919)


(2,156)

Net increase in cash and cash equivalents


31,882


75,511

Cash and cash equivalents, beginning of period


181,242


25,900

Cash and cash equivalents, end of period


$              213,124


$              101,411






 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
(In thousands)
(Unaudited)



Three Months Ended


Nine Month Ended


Successor


Predecessor


Successor


Predecessor


September
30, 2017


June 30,
2017


September
30, 2016


September
30, 2017


September
30, 2016











Net income (loss)

$    10,484


$ (12,721)


$  (106,390)


$   (34,539)


$    (825,921)

Interest expense, net

171


414


8,158


1,276


155,559

Income tax benefit

(3,127)


(2,393)


(21,123)


(8,756)


(126,522)

Depreciation and amortization

36,271


32,833


51,321


100,709


164,557

Other (income) expense, net

(1,116)


1,456


(7,075)


(1,221)


(12,397)

(Gain) loss on disposal of assets

(1,324)


(3,136)


(694)


(10,517)


4,220

Impairment expense





430,406

Acquisition-related costs

879



1,481


1,184


8,549

Severance, facility closures and other


804


6,925


513


32,498

Restructuring costs

1,661


7,853


8,260


9,285


23,711

Inventory write-down



352



13,399

Reorganization costs



40,877



40,877

Share-based compensation expense acceleration




15,658


7,792

Adjusted EBITDA

$    43,899


$  25,110


$    (17,908)


$     73,592


$      (83,272)

 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(In thousands)
(Unaudited)




Three Months Ended September 30, 2017 (Successor)



Completion
Services


Well Support
Services


Corporate /
Elimination


Total

Net income (loss)


$      44,587


$          (7,937)


$     (26,166)


$ 10,484

Interest expense, net


189


(100)


82


171

Income tax benefit




(3,127)


(3,127)

Depreciation and amortization


22,912


12,332


1,027


36,271

Other (income) expense, net


980


(1,979)


(117)


(1,116)

Gain (loss) on disposal of assets


218


(1,541)


(1)


(1,324)

Acquisition-related costs




879


879

Restructuring costs


133


10


1,518


1,661

Adjusted EBITDA


$      69,019


$               785


$     (25,905)


$ 43,899

 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(In thousands)
(Unaudited)




Three Months Ended June 30, 2017 (Successor)



Completion
Services


Well Support
Services


Corporate /
Elimination


Total

Net income (loss)


$      26,411


$          (7,833)


$     (31,299)


$ (12,721)

Interest expense, net


290


66


58


414

Income tax benefit




(2,393)


(2,393)

Depreciation and amortization


19,479


12,327


1,027


32,833

Other (income) expense, net


2,185


(134)


(595)


1,456

(Gain) loss on disposal of assets


(503)


(2,508)


(125)


(3,136)

Severance, facility closures and other




804


804

Restructuring costs


(81)


9


7,925


7,853

Adjusted EBITDA


$      47,781


$            1,927


$     (24,598)


$  25,110

 

C&J ENERGY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(In thousands)
(Unaudited)




Three Months Ended September 30, 2016 (Predecessor)



Completion
Services


Well Support
Services


Other
Services


Corporate /
Elimination


Total

Net loss


$    (42,555)


$          (9,904)


$ (4,452)


$    (49,479)


$ (106,390)

Interest expense, net


232


(7)



7,933


8,158

Income tax benefit





(21,123)


(21,123)

Depreciation and amortization


32,023


18,074


454


770


51,321

Other (income) expense, net


(372)


(1,735)


217


(5,185)


(7,075)

(Gain) loss on disposal of assets


(608)


(32)


(59)


5


(694)

Acquisition-related costs





1,481


1,481

Severance, facility closures and other


4,973


426


1,556


(30)


6,925

Restructuring costs





8,260


8,260

Inventory write-down


222



130



352

Reorganization costs





40,877


40,877

Adjusted EBITDA


$      (6,085)


$            6,822


$ (2,154)


$    (16,491)


$   (17,908)

 

C&J Energy Services Logo. (PRNewsFoto/C&J Energy Services, Inc.)

 


SOURCE C&J Energy Services, Inc.


print email rss pdf
ShareThis Copy and Paste